What rent does a $425,000 rental need in Canada?
About $2,825/month CAD to break even, and $3,050/month for $200 of monthly cash flow — with 20% down at a 5% rate.
Assumes typical costs: property tax 0.8% and insurance 0.35000000000000003% of the price per year, 5% vacancy, 10% of rent for repairs, and a 25-year amortization with semi-annual compounding. Plug in your real numbers on the right.
| Rate | 20% down: break even / +$200 | 25% down: break even / +$200 |
|---|---|---|
| 4% | $2,600 / $2,825 | $2,475 / $2,700 |
| 4.5% | $2,700 / $2,950 | $2,575 / $2,800 |
| 5% | $2,825 / $3,050 | $2,675 / $2,900 |
| 5.5% | $2,925 / $3,175 | $2,775 / $3,025 |
The 1% rule would ask for $4,250/month. It's a quick screen only — taxes, insurance and the rate decide the real answer.
Quick check
Canada · CAD
Monthly cash flow
$208/mo
Preliminary verdict
Proceed with caution
Cash flow is positive, but the cushion over the mortgage is thin.
- Cash flow
- $208/mo
- Cap rate
- 6.17%
- DSCR
- 1.11
Counted
Mortgage (25-yr, semi-annual compounding), property tax ~0.8%/yr, insurance ~0.35%/yr, 5% vacancy, 10% of rent for repairs.
Not counted yet
Land transfer tax, legal fees, condo fees, a property manager, and your actual tax and insurance quotes. Add them in the full analysis.
How we calculate · An estimate to screen deals, not financial advice.
Other prices
Related: rental property calculator · DSCR calculator · cap rate calculator